令和02年度要求 |
令和02年度査定 |
積算内訳 |
金額 |
積算内訳 |
金額 |
1 一般被保険者医療給付費分 |
1,323,878 |
|
1,323,878 |
|
|
|
|
189,071,695,000円-187,747,817,000円 |
1,323,878 |
189,071,695,000円-187,747,817,000円 |
1,323,878 |
2 審査支払手数料分 |
52,604 |
|
52,604 |
|
|
|
|
1,441,529,000円-1,388,925,000円 |
52,604 |
1,441,529,000円-1,388,925,000円 |
52,604 |
|
1,376,482 |
|
1,376,482 |
1 退職被保険者等医療給付費分 |
▲131,347 |
|
▲131,347 |
|
|
|
|
1,478,000円-132,825,000円 |
▲131,347 |
1,478,000円-132,825,000円 |
▲131,347 |
|
▲131,347 |
|
▲131,347 |
|
1,245,135 |
|
1,245,135 |
1 一般被保険者後期高齢者支援金等分 |
165,804 |
|
165,804 |
|
|
|
|
259,020,000円-93,216,000円 |
165,804 |
259,020,000円-93,216,000円 |
165,804 |
|
165,804 |
|
165,804 |
1 退職被保険者等後期高齢者支援金分 |
▲44,148 |
|
▲44,148 |
|
|
|
|
457,000円-44,605,000円 |
▲44,148 |
457,000円-44,605,000円 |
▲44,148 |
|
▲44,148 |
|
▲44,148 |
|
121,656 |
|
121,656 |
|
1,366,791 |
|
1,366,791 |
|
1,366,791 |
|
1,366,791 |
|
1,366,791 |
|
1,366,791 |
1 療養給付費等負担金(医療分) |
▲1,375,487 |
|
▲1,375,487 |
|
|
|
|
111,667,362,000円-113,042,849,000円 |
▲1,375,487 |
111,667,362,000円-113,042,849,000円 |
▲1,375,487 |
|
▲1,375,487 |
|
▲1,375,487 |
|
▲1,375,487 |
|
▲1,375,487 |
|
▲1,375,487 |
|
▲1,375,487 |
1 高額医療費負担金 |
▲518,970 |
|
▲518,970 |
|
|
|
|
7,094,778,000円-7,613,748,000円 |
▲518,970 |
7,094,778,000円-7,613,748,000円 |
▲518,970 |
|
▲518,970 |
|
▲518,970 |
|
▲518,970 |
|
▲518,970 |
|
▲518,970 |
|
▲518,970 |
1 特別高額医療費共同事業負担金 |
▲14,221 |
|
▲14,221 |
|
|
|
|
550,018,000円-564,239,000円 |
▲14,221 |
550,018,000円-564,239,000円 |
▲14,221 |
|
▲14,221 |
|
▲14,221 |
|
▲14,221 |
|
▲14,221 |
|
▲14,221 |
|
▲14,221 |
|
▲1,908,678 |
|
▲1,908,678 |
1 普通調整交付金(医療分) |
▲207,353 |
|
▲207,353 |
|
|
|
|
46,569,227,000円-46,776,580,000円 |
▲207,353 |
46,569,227,000円-46,776,580,000円 |
▲207,353 |
|
▲207,353 |
|
▲207,353 |
|
▲207,353 |
|
▲207,353 |
1 特別調整交付金 |
▲158,894 |
|
▲158,894 |
|
|
|
|
5,922,112,000円-6,081,006,000円 |
▲158,894 |
5,922,112,000円-6,081,006,000円 |
▲158,894 |
|
▲158,894 |
|
▲158,894 |
|
▲158,894 |
|
▲158,894 |
|
▲366,247 |
|
▲366,247 |
1 保険者努力支援制度交付金 |
271,285 |
|
271,285 |
|
|
|
|
2,246,426,000円-1,975,141,000円 |
271,285 |
2,246,426,000円-1,975,141,000円 |
271,285 |
|
271,285 |
|
271,285 |
|
271,285 |
|
271,285 |
|
271,285 |
|
271,285 |
|
▲94,962 |
|
▲94,962 |
|
▲2,003,640 |
|
▲2,003,640 |
1 療養給付費等交付金 |
▲220,117 |
|
▲220,117 |
|
|
|
|
-220,117,000円 |
▲220,117 |
-220,117,000円 |
▲220,117 |
|
▲220,117 |
|
▲220,117 |
|
▲220,117 |
|
▲220,117 |
|
▲220,117 |
|
▲220,117 |
|
▲220,117 |
|
▲220,117 |
|
▲220,117 |
|
▲220,117 |
1 前期高齢者交付金 |
▲5,157,675 |
|
▲5,157,675 |
|
|
|
|
243,024,798,000円-248,182,473,000円 |
▲5,157,675 |
243,024,798,000円-248,182,473,000円 |
▲5,157,675 |
|
▲5,157,675 |
|
▲5,157,675 |
|
▲5,157,675 |
|
▲5,157,675 |
|
▲5,157,675 |
|
▲5,157,675 |
|
▲5,157,675 |
|
▲5,157,675 |
|
▲5,157,675 |
|
▲5,157,675 |
1 特別高額医療費共同事業交付金 |
139,212 |
|
139,212 |
|
|
|
|
1,174,226,000円-1,035,014,000円 |
139,212 |
1,174,226,000円-1,035,014,000円 |
139,212 |
|
139,212 |
|
139,212 |
|
139,212 |
|
139,212 |
|
139,212 |
|
139,212 |
|
139,212 |
|
139,212 |
|
139,212 |
|
139,212 |
1 都道府県繰入金(医療分) |
▲642,060 |
|
▲642,060 |
|
|
|
|
29,552,642,000円-30,194,702,000円 |
▲642,060 |
29,552,642,000円-30,194,702,000円 |
▲642,060 |
|
▲642,060 |
|
▲642,060 |
|
▲642,060 |
|
▲642,060 |
1 高額医療費負担金繰入金 |
▲518,970 |
|
▲518,970 |
|
|
|
|
7,094,778,000円-7,613,748,000円 |
▲518,970 |
7,094,778,000円-7,613,748,000円 |
▲518,970 |
|
▲518,970 |
|
▲518,970 |
|
▲518,970 |
|
▲518,970 |
|
▲1,161,030 |
|
▲1,161,030 |
|
▲1,161,030 |
|
▲1,161,030 |
1 特例基金繰入金 |
▲102,283 |
|
▲102,283 |
|
|
|
|
409,131,000円-511,414,000円 |
▲102,283 |
409,131,000円-511,414,000円 |
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲1,263,313 |
|
▲1,263,313 |
|
▲7,138,742 |
|
▲7,138,742 |