令和4 年度要求 |
令和4 年度査定 |
積算内訳 |
金額 |
積算内訳 |
金額 |
1 一般被保険者医療給付費分 |
2,662,599 |
|
2,662,599 |
|
|
|
|
193,469,082,000円-190,806,483,000円 |
2,662,599 |
193,469,082,000円-190,806,483,000円 |
2,662,599 |
2 審査支払手数料分 |
▲205,562 |
|
▲205,562 |
|
|
|
|
1,316,382,000円-1,521,944,000円 |
▲205,562 |
1,316,382,000円-1,521,944,000円 |
▲205,562 |
|
2,457,037 |
|
2,457,037 |
1 退職被保険者等医療給付費分 |
▲3,485 |
|
▲3,485 |
|
|
|
|
-3,485,000円 |
▲3,485 |
-3,485,000円 |
▲3,485 |
|
▲3,485 |
|
▲3,485 |
|
2,453,552 |
|
2,453,552 |
1 一般被保険者後期高齢者支援金等分 |
▲83,882 |
|
▲83,882 |
|
|
|
|
-83,882,000円 |
▲83,882 |
-83,882,000円 |
▲83,882 |
|
▲83,882 |
|
▲83,882 |
1 退職被保険者等後期高齢者支援金分 |
▲816 |
|
▲816 |
|
|
|
|
-816,000円 |
▲816 |
-816,000円 |
▲816 |
|
▲816 |
|
▲816 |
|
▲84,698 |
|
▲84,698 |
|
2,368,854 |
|
2,368,854 |
|
2,368,854 |
|
2,368,854 |
|
2,368,854 |
|
2,368,854 |
1 療養給付費等負担金(医療分) |
5,407,918 |
|
5,407,918 |
|
|
|
|
114,808,675,000円-109,400,757,000円 |
5,407,918 |
114,808,675,000円-109,400,757,000円 |
5,407,918 |
|
5,407,918 |
|
5,407,918 |
|
5,407,918 |
|
5,407,918 |
|
5,407,918 |
|
5,407,918 |
1 高額医療費負担金 |
593,780 |
|
593,780 |
|
|
|
|
7,466,227,000円-6,872,447,000円 |
593,780 |
7,466,227,000円-6,872,447,000円 |
593,780 |
|
593,780 |
|
593,780 |
|
593,780 |
|
593,780 |
|
593,780 |
|
593,780 |
1 特別高額医療費共同事業負担金 |
4,285 |
|
4,285 |
|
|
|
|
533,855,000円-529,570,000円 |
4,285 |
533,855,000円-529,570,000円 |
4,285 |
|
4,285 |
|
4,285 |
|
4,285 |
|
4,285 |
|
4,285 |
|
4,285 |
|
6,005,983 |
|
6,005,983 |
1 普通調整交付金(医療分) |
2,942,112 |
|
2,942,112 |
|
|
|
|
48,350,486,000円-45,408,374,000円 |
2,942,112 |
48,350,486,000円-45,408,374,000円 |
2,942,112 |
|
2,942,112 |
|
2,942,112 |
|
2,942,112 |
|
2,942,112 |
1 特別調整交付金 |
▲517,492 |
|
▲517,492 |
|
|
|
|
4,896,722,000円-5,414,214,000円 |
▲517,492 |
4,896,722,000円-5,414,214,000円 |
▲517,492 |
|
▲517,492 |
|
▲517,492 |
|
▲517,492 |
|
▲517,492 |
|
2,424,620 |
|
2,424,620 |
1 保険者努力支援制度交付金 |
▲161,322 |
|
▲161,322 |
|
|
|
|
2,325,523,000円-2,486,845,000円 |
▲161,322 |
2,325,523,000円-2,486,845,000円 |
▲161,322 |
|
▲161,322 |
|
▲161,322 |
|
▲161,322 |
|
▲161,322 |
|
▲161,322 |
|
▲161,322 |
|
2,263,298 |
|
2,263,298 |
|
8,269,281 |
|
8,269,281 |
1 前期高齢者交付金 |
▲25,277,420 |
|
▲25,277,420 |
|
|
|
|
223,093,249,000円-248,370,669,000円 |
▲25,277,420 |
223,093,249,000円-248,370,669,000円 |
▲25,277,420 |
|
▲25,277,420 |
|
▲25,277,420 |
|
▲25,277,420 |
|
▲25,277,420 |
|
▲25,277,420 |
|
▲25,277,420 |
|
▲25,277,420 |
|
▲25,277,420 |
|
▲25,277,420 |
|
▲25,277,420 |
1 特別高額医療費共同事業交付金 |
433,485 |
|
433,485 |
|
|
|
|
2,186,225,000円-1,752,740,000円 |
433,485 |
2,186,225,000円-1,752,740,000円 |
433,485 |
|
433,485 |
|
433,485 |
|
433,485 |
|
433,485 |
|
433,485 |
|
433,485 |
|
433,485 |
|
433,485 |
|
433,485 |
|
433,485 |
1 都道府県繰入金(医療分) |
1,846,425 |
|
1,846,425 |
|
|
|
|
29,160,238,000円-27,313,813,000円 |
1,846,425 |
29,160,238,000円-27,313,813,000円 |
1,846,425 |
|
1,846,425 |
|
1,846,425 |
|
1,846,425 |
|
1,846,425 |
1 高額医療費負担金繰入金 |
593,780 |
|
593,780 |
|
|
|
|
7,466,227,000円-6,872,447,000円 |
593,780 |
7,466,227,000円-6,872,447,000円 |
593,780 |
|
593,780 |
|
593,780 |
|
593,780 |
|
593,780 |
|
2,440,205 |
|
2,440,205 |
|
2,440,205 |
|
2,440,205 |
1 特例基金繰入金 |
▲102,283 |
|
▲102,283 |
|
|
|
|
204,565,000円-306,848,000円 |
▲102,283 |
204,565,000円-306,848,000円 |
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
2,337,922 |
|
2,337,922 |
1 前年度繰越金 |
3,507,576 |
|
3,507,576 |
|
|
|
|
3,507,576,000円 |
3,507,576 |
3,507,576,000円 |
3,507,576 |
|
3,507,576 |
|
3,507,576 |
|
3,507,576 |
|
3,507,576 |
|
3,507,576 |
|
3,507,576 |
|
3,507,576 |
|
3,507,576 |
|
3,507,576 |
|
3,507,576 |
|
▲8,360,302 |
|
▲8,360,302 |