令和3 年度要求 |
令和3 年度査定 |
積算内訳 |
金額 |
積算内訳 |
金額 |
1 一般被保険者医療給付費分 |
1,734,788 |
|
1,734,788 |
|
|
|
|
190,806,483,000円-189,071,695,000円 |
1,734,788 |
190,806,483,000円-189,071,695,000円 |
1,734,788 |
2 審査支払手数料分 |
80,415 |
|
80,415 |
|
|
|
|
1,521,944,000円-1,441,529,000円 |
80,415 |
1,521,944,000円-1,441,529,000円 |
80,415 |
|
1,815,203 |
|
1,815,203 |
1 退職被保険者等医療給付費分 |
2,007 |
|
2,007 |
|
|
|
|
3,485,000円-1,478,000円 |
2,007 |
3,485,000円-1,478,000円 |
2,007 |
|
2,007 |
|
2,007 |
|
1,817,210 |
|
1,817,210 |
1 一般被保険者後期高齢者支援金等分 |
▲175,138 |
|
▲175,138 |
|
|
|
|
83,882,000円-259,020,000円 |
▲175,138 |
83,882,000円-259,020,000円 |
▲175,138 |
|
▲175,138 |
|
▲175,138 |
1 退職被保険者等後期高齢者支援金分 |
359 |
|
359 |
|
|
|
|
816,000円-457,000円 |
359 |
816,000円-457,000円 |
359 |
|
359 |
|
359 |
|
▲174,779 |
|
▲174,779 |
|
1,642,431 |
|
1,642,431 |
|
1,642,431 |
|
1,642,431 |
|
1,642,431 |
|
1,642,431 |
1 療養給付費等負担金(医療分) |
▲2,266,605 |
|
▲2,266,605 |
|
|
|
|
109,400,757,000円-111,667,362,000円 |
▲2,266,605 |
109,400,757,000円-111,667,362,000円 |
▲2,266,605 |
|
▲2,266,605 |
|
▲2,266,605 |
|
▲2,266,605 |
|
▲2,266,605 |
|
▲2,266,605 |
|
▲2,266,605 |
1 高額医療費負担金 |
▲222,331 |
|
▲222,331 |
|
|
|
|
6,872,447,000円-7,094,778,000円 |
▲222,331 |
6,872,447,000円-7,094,778,000円 |
▲222,331 |
|
▲222,331 |
|
▲222,331 |
|
▲222,331 |
|
▲222,331 |
|
▲222,331 |
|
▲222,331 |
1 特別高額医療費共同事業負担金 |
▲20,448 |
|
▲20,448 |
|
|
|
|
529,570,000円-550,018,000円 |
▲20,448 |
529,570,000円-550,018,000円 |
▲20,448 |
|
▲20,448 |
|
▲20,448 |
|
▲20,448 |
|
▲20,448 |
|
▲20,448 |
|
▲20,448 |
|
▲2,509,384 |
|
▲2,509,384 |
1 普通調整交付金(医療分) |
▲1,160,853 |
|
▲1,160,853 |
|
|
|
|
45,408,374,000円-46,569,227,000円 |
▲1,160,853 |
45,408,374,000円-46,569,227,000円 |
▲1,160,853 |
|
▲1,160,853 |
|
▲1,160,853 |
|
▲1,160,853 |
|
▲1,160,853 |
1 特別調整交付金 |
▲507,898 |
|
▲507,898 |
|
|
|
|
5,414,214,000円-5,922,112,000円 |
▲507,898 |
5,414,214,000円-5,922,112,000円 |
▲507,898 |
|
▲507,898 |
|
▲507,898 |
|
▲507,898 |
|
▲507,898 |
|
▲1,668,751 |
|
▲1,668,751 |
1 保険者努力支援制度交付金 |
240,419 |
|
240,419 |
|
|
|
|
2,486,845,000円-2,246,426,000円 |
240,419 |
2,486,845,000円-2,246,426,000円 |
240,419 |
|
240,419 |
|
240,419 |
|
240,419 |
|
240,419 |
|
240,419 |
|
240,419 |
|
▲1,428,332 |
|
▲1,428,332 |
|
▲3,937,716 |
|
▲3,937,716 |
1 前期高齢者交付金 |
5,345,871 |
|
5,345,871 |
|
|
|
|
248,370,669,000円-243,024,798,000円 |
5,345,871 |
248,370,669,000円-243,024,798,000円 |
5,345,871 |
|
5,345,871 |
|
5,345,871 |
|
5,345,871 |
|
5,345,871 |
|
5,345,871 |
|
5,345,871 |
|
5,345,871 |
|
5,345,871 |
|
5,345,871 |
|
5,345,871 |
1 特別高額医療費共同事業交付金 |
578,514 |
|
578,514 |
|
|
|
|
1,752,740,000円-1,174,226,000円 |
578,514 |
1,752,740,000円-1,174,226,000円 |
578,514 |
|
578,514 |
|
578,514 |
|
578,514 |
|
578,514 |
|
578,514 |
|
578,514 |
|
578,514 |
|
578,514 |
|
578,514 |
|
578,514 |
1 都道府県繰入金(医療分) |
▲2,238,829 |
|
▲2,238,829 |
|
|
|
|
27,313,813,000円-29,552,642,000円 |
▲2,238,829 |
27,313,813,000円-29,552,642,000円 |
▲2,238,829 |
|
▲2,238,829 |
|
▲2,238,829 |
|
▲2,238,829 |
|
▲2,238,829 |
1 高額医療費負担金繰入金 |
▲222,331 |
|
▲222,331 |
|
|
|
|
6,872,447,000円-7,094,778,000円 |
▲222,331 |
6,872,447,000円-7,094,778,000円 |
▲222,331 |
|
▲222,331 |
|
▲222,331 |
|
▲222,331 |
|
▲222,331 |
|
▲2,461,160 |
|
▲2,461,160 |
|
▲2,461,160 |
|
▲2,461,160 |
1 特例基金繰入金 |
▲102,283 |
|
▲102,283 |
|
|
|
|
306,848,000円-409,131,000円 |
▲102,283 |
306,848,000円-409,131,000円 |
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲102,283 |
|
▲2,563,443 |
|
▲2,563,443 |
|
1,065,657 |
|
1,065,657 |